Innovative Election campaign module

Essay text:

The entire costing projections would be done on Per Polling Booth basis Activity I (SMS and Voice call Bombarding) SMS @ Rs 4 per message and Voice call @ Rs 7/- Per call Assuming around 1500 voters per polling booth Total Cost 1500 + 500 (Duplication), so the Total amount would be 2000*11= 22,000/- Activity II (Door-to-Door Interactions) 10 people dedicated manpower per polling booth would be appointed, of which two people would be of team leaders. Team leader would be paid Rs 600/- Per day and the other executives would be paid Rs 450/- per day. So per day Rs 4800/-* 7days = 33,600/- Activity III (Thank you Card) Per Card would cost around Rs 20/- * 2000 voters = 40,000/- Activity IV (Carry Bag) Per carry bag printing cost would be around Rs 2/- per bag Per Polling Booth 10000 covers * 2 per cover = 20,000/- Activity V (Residential clubs and Sports club) One Kiosk stalls with backdrop Rs 15,000/- per stall Manpower of two people 1050 per day * 3 days, so total would be 3150 per day Total would be 18,150/- (per club) Activity VI (Petrol Bunks) One Kiosk stalls with backdrop Rs 15,000/- per stall Manpower of two people 1050 per day * 3 days, so total would be 3150 per day Total would be 18,150/- (per bunk) Activity VII (Restaurants and Coffee Joints) Per Table rent 1000/- for 10 days 15 tables * 1000 = 15,000/- (per restaurant) Activity VIII (No Parking Boards) 1000 Residential and commercial boards 1000 * 1 = 1,000/- (per polling booth) TOTAL COST PER POLLING BOOTH PARTICULARS AMOUNT ACTIVITY I 22,000/- ACTIVITY II 33,600/- ACTIVITY III 40,000/- ACTIVITY IV 20,000/- ACTIVITY V 18,150/- (per club) ACTIVITY VI 18,150/- (per bunk) ACTIVITY VII 15,000/-(Per Restaurant) ACTIVITY VIII 1,000/- TOTAL 1,67,900/- Total Cost would be 167900 + consultation charges @ 15% 1,93,085/- 167900 + 25185 = Innovative Election campaign Module A unique concept